
3 Listings. 1 Pass. Mandarin Gardens at 4.19%.
I almost dismissed Mandarin Gardens outright. Built in 1986, sitting on a 99-year lease that started in 1994 — call it 67 years left — and priced 22.1% below the district's $1,667 psf median. That's usually a red flag, not a discount. But the rent checked out: $4,450/month on ...
3 Listings. 1 Pass. Mandarin Gardens at 4.19%.
17 July 2026
I almost dismissed Mandarin Gardens outright. Built in 1986, sitting on a 99-year lease that started in 1994 — call it 67 years left — and priced 22.1% below the district's $1,667 psf median. That's usually a red flag, not a discount. But the rent checked out: $4,450/month on a 732 sqft unit, backed by 141 live URA Q2 rental caveats, and the math still clears 4.19% net.
3 properties screened today, 1 clears the yield floor. Mandarin Gardens is the only pass — the other two are priced fairly against comps but still land 90+ basis points short.
The Screen
Buy box: $750K–$1.2M resale condos, D09/D10/D11/D14/D15, freehold preferred (leasehold accepted if yield compensates for tenure decay), ≤800m to MRT, 500–750 sqft.
| Property (District) | Price | Sqft | Tenure | MRT | Net Yield | Verdict |
|---|---|---|---|---|---|---|
| Mandarin Gardens (D15) | $950,000 | 732 | 99yr (from 1994) | 540m / 7 min to TE28 Siglap | 4.19% ⭐ | BUY |
Failed: Prime Residence (D14, $800K, 527sqft, freehold) landed at 3.29% net — asking PSF is basically fair value at -1.2% vs the $1,537 psf median (835 comps), but the $3,000/mth rent assumption (URA n=141) isn't enough to clear the line once upkeep and tax are stripped out. Mill Point (D10, $1.0M, 527sqft, 999yr) landed at 3.22% net — priced 10% under the $2,108 psf median (264 comps) near TE15 Great World, but the entry price is still high enough in absolute dollars that the discount doesn't translate into yield.
Supply note: D15's pipeline carries 2,896 units in the works (Grand Dunman, Emerald of Katong, Meyer Blue TOP 2027) — worth tracking for rental competition, but none of it is 1986-built leasehold stock competing on Mandarin Gardens' psf.
Deep-Dive: Mandarin Gardens
4.19% net yield | 99-year leasehold (from 1994) | D15 | 540m (7 min) to TE28 Siglap (Thomson-East Coast Line)
Mandarin Gardens is a large 1986-built leasehold estate off the East Coast/Siglap stretch of D15 — the kind of megablock complex agents tend to gloss over in favour of newer launches. This unit surfaced because it's listed at $950,000 for 732 sqft ($1,298 psf), 22.1% below the district's $1,667 psf median across 696 comps spanning 2021–2025.
The Numbers
| Item | Amount |
|---|---|
| Gross monthly rent | $4,450 |
| Gross annual rent | $53,400 |
| Gross yield | 5.62% |
| Occupancy-adjusted rent (92%) | $49,128 |
| Annual maintenance ($310/mth) | $3,720 |
| Annual property tax (est., non-owner-occ rate) | $5,607 |
| Net annual income | $39,801 |
| Net yield | 4.19% |
The $4,450/month assumption is drawn from URA Q2/2026 rental caveats, n=141 in the D15 700–850 sqft band — a sample large enough to trust. For a size reference, comparable 850 sqft units at Pebble Bay (also a 99-year lease commencing 1994) transacted between $1,482–$1,776 psf over the past five years, well above Mandarin Gardens' $1,298 psf entry. Stress-test the rent down 10% to $4,000/month and net yield still lands around 3.7% — inside HOLD territory, not a cliff-edge case.
Why This Works
- Entry price sits 22.1% below the district median, a buffer most Siglap-area comps don't carry.
- The 732 sqft floorplan commands a higher absolute rent than the smaller 495–850 sqft units in the comp set, even at a lower psf.
- 540m / 7-minute walk to TE28 Siglap on the Thomson-East Coast Line is genuine transit access that didn't exist when the estate was built in 1986 — the lease is old, the connectivity is new.
- A 1,500+ unit estate means resale liquidity isn't dependent on a thin buyer pool.
The Honest Risks
- The lease has run down to roughly 67 years remaining (commenced 1994 on a 99-year term). Bank LTV tapering typically bites past the 60-year-remaining mark — model the decay curve now if you're financing long, not at resale.
- Built 1986 — a 40-year-old building. MCST sinking funds and maintenance fees on estates this age tend to step up as lifts and facades catch up to reality; the current $310/month figure may not hold through your hold period.
- D15's 2,896-unit pipeline (Grand Dunman, Emerald of Katong, Meyer Blue TOP 2027) doesn't compete on psf with 1986 leasehold stock, but it will pull rental demand toward newer supply as those projects complete — watch TOP timing for tenant renewal risk.
Verdict
Mandarin Gardens clears the floor at 4.19% net — the only listing in today's screen that does. The discount is explained mostly by lease decay and building age, not location; the Siglap MRT access is real, not agent-speak. Buy if you're comfortable underwriting a sub-70-year lease and a 40-year-old sinking fund — get a professional lease-decay and AEIS estimate before committing, and price in maintenance step-up risk over the hold period.
The Rest of the Shortlist
No other listings cleared the yield floor today. Prime Residence and Mill Point are both fairly priced against their URA comps but fall short on net yield once maintenance, tax, and the 8% vacancy buffer are applied — see the Failed note above for the specific numbers.
Net yield = (monthly rent × 12 × 0.92 – maintenance – property tax) ÷ purchase price. Rent assumptions calibrated from live URA rental caveats where available, July 2026. Not financial advice.
Want to act on this analysis?
I take a small number of buyers for end-to-end representation. If the numbers work for you, let's talk.
Not financial advice. How the model works →
More from Deal Diary

2 Listings. 1 Pass. One Suites at 4.03%.
I almost skipped One Suites. A Lorong 1 Geylang boutique branded "#1 Suites" reads like a flipper's prop — a name doing a lot of work to dress up a Lorong address. Then the comps came back 7.2% under the D14 median with URA's rent book holding at $4,000/mth, and the freehold y...
Read →

21 Screened. 7 Cleared. None Hit 4% — Hillcrest Arcadia Leads at 3.76%.
Seven listings cleared the initial screen but none reached the 4.0% net yield bar. Hillcrest Arcadia leads the pack at 3.76% net, framed as a HOLD on a lease-decay-for-yield trade rather than a clear buy.
Read →

28 Listings. 3 BUY Signals. Mandarin Gardens at 5.02% - Read the Asterisk.
I almost binned Mandarin Gardens on sight. A 1986 leasehold tower in D15 with 99-year tenure burning down to roughly 59 years remaining is not an obvious buy at $998K. Then I looked at the floor area — 732sqft, the largest unit in today's screen — and the MRT pull: 540m to TE28 S
Read →